Yeah I don't know about the math. I've seen numbers that differ significantly from yours, but none which make it profitable at a reasonable price. I am sure he will continue to drop launch costs and I assume satellite improvements will make them able to serve more people, maybe orbit longer as they get smaller.

Or maybe it'll just implode. I hope not.