You didn't even include the $9k this year to pay for a new roof (hail damage, deductible, depreciation) that I replaced just 6 years ago (hail damage), the hot water heater that leaks and I really should replace (but will wait until I recover from the roof), the AC a few years ago, etc.)

Owning a house is expensive.