Your calculation needs to take loss in quality of life due to a) contracting long COVID, b) suffering a COVID-induced stroke, or c) living with brain damage post-COVID into account. Furthermore, you should consider that mutations will run rampant if laissez-faire policies are implemented; a variant with increased lethality might come along and cut your life short.