Mm... PageRank is the basis, but then recent publications suggest they use a multitude of factors (probably 7-10+?) to evaluate sites. PageRank is still more-or-less the biggest chunk, but since people learned how to game it, they've had to likewise step up their internal game on ranking. What you're requesting probably comes off as a trade secret, but you could probably get reasonable results using a PageRank inspired hybrid