I did realize that I completely forgot about RAM, when I get back to a computer I'll have to make some updates, but it won't materially move the numbers, there's 33% margin of error between the number in the spreadsheet and $2 / TB / Mo.
The $80 PSU is what I could link to from Newegg, I do have experience in industrial electronics, and I know from firsthand experience that you can buy a 10+year PSU at 93% efficiency for well under $80 at 300 watts. At that level, you're going to be able to request all the required cabling as well, which means you're getting a much better price than the $7 per cable linked in the post.
95% uptime means 18 days of downtime per year. Consumer grade PSUs and mobos do much better than that.
Yes, you forgot ram. And network chips, motherboard power delivery losses, motherboard power usage, cabling losses, etc. I'd guess it would total 50-100w, but feel free to current clamp the psu rails to get a realistic number.
As for the 95% uptime, I agree with you. I wasn't considering how much breathing room that actually provides, I was just going with my instincts.
I earn about €26/h before taxes in western Europe, an income which lets me live in relative luxury (not "private jet" luxury, but I literally do anything I want and still save more than a third of my income with a 36-hour work week), and that's for security consultancy which is way more specialised than the job you're talking about. I think it's also above the national average, but I don't have the statistics on hand. Not sure what the cost to the company is, I think they put in another hundred a month for health insurance or pension or something (they pay 50% and I pay 50%, though I don't see why keeping 50% off my payslip helps anyone, an employer will just deduct that from the salary they can offer) plus some overhead for accounting and whatever, but it's probably not that far off.
Does that seem low to anyone else? I don’t really have any background in the area, but 25/hr cost to the company would be less than 20/hr pay for the skilled labor. Other countries are different of course, but in US I could make that much flipping burgers in the right area.