No that's an accurate TCO calculation.
It's interesting that on this topic, the inventor of the PC also seems to be caught in that supposed "Apple reality distortion field" and can't confirm the "price gouging" that you're trying to convince yourself Apple practices.
https://www.cio.com/article/236396/ibm-says-macs-save-up-to-...
This reads like the epitome of Apple's reality distortion field. I mean, you're trying to convince yourself that a product is not overpriced when compared to equivalent products and subjecting customers to price gauging by asserting that you might be able to sell it later. That's quite the logical leap.