You forgot to add in the risks of getting COVID and being vaccinated. Every time anyone "does the math" on this somehow they count the vaccine as having 100% efficacy, which is an obvious lie.

Also, if you choose to get the vaccine, then the multiplier for vaccine risks isn't 1, it's 2, or 4, or 6, however many times you get the vaccine.