You need to track not just population but the amount of people who need the service. If population becomes older (which is generally the norm in a developed country) or otherwise less healthy (which may well be the case considering environment and food pollution) then even keeping the same number of people still requires the budget to be increased appropriately in order to be able to cover a given user equally well.