I did include the inputs, with the assumption of high efficiency feed for industrial meat production, i.e. a feed conversion rate of about 6.

This paper is about shifting animal corn to human corn, not about shifting animal corn to broccoli. Corn produces about 6 times as many calories per hectare as broccoli.