It will probably not get you there, but for TCO electric you really should factor in fuel costs. Even if I think the study is somewhat optimistic (and as far as I see it is talking about new cars, not used cars), it's clear that it's a major factor:

https://www.theguardian.com/environment/2017/dec/01/electric...