Were those numbers using 50 racks worth of instances (e.g. 20,000 of them) for the comparison? Did you remember to take into account the obscene bandwidth rates (sorry if that seems like a dumb question but I've seen this bite multiple companies moving to AWS)?

The break evens happen a lot earlier in my experience for static workloads, but I would love to see a breakdown if you're willing to share details.