Seems totally reasonable, also I don't know about the US but in other parts of the world there are other kinds of staff related costs you have to consider too like fringe benefit tax etc. Seems like let's encrypt is a great meaningful endeavour that produces good results for the world on a pretty elegant idea and lean implementation.